|
Amplify XRP 3% Monthly Premium Income ETF
|
||||||||||||
|
Consolidated Schedule of Investments
|
||||||||||||
|
December 31, 2025 (Unaudited)
|
||||||||||||
|
EXCHANGE TRADED FUNDS - 23.8%
|
Shares
|
Value
|
||||||||||
|
Canary XRP ETF (a)
|
63,500
|
$
|
1,235,075
|
|||||||||
|
TOTAL EXCHANGE TRADED FUNDS (Cost $1,393,071)
|
1,235,075
|
|||||||||||
|
PURCHASED OPTIONS - 3.2% (a)
|
Notional Amount
|
Contracts
|
Value
|
|||||||||
|
Call Options - 3.2%
|
||||||||||||
|
XRP ETF, Expiration: 02/20/2026; Exercise Price: $12.75 (b)(c)(d)
|
$
|
3,440,535
|
3,255
|
167,404
|
||||||||
|
TOTAL PURCHASED OPTIONS (Cost $597,379)
|
167,404
|
|||||||||||
|
SHORT-TERM INVESTMENTS
|
||||||||||||
|
MONEY MARKET FUNDS - 50.5%
|
Shares
|
Value
|
||||||||||
|
Invesco Government & Agency Portfolio - Institutional Class, 3.68% (e)(f)
|
2,618,914
|
2,618,914
|
||||||||||
|
TOTAL MONEY MARKET FUNDS (Cost $2,618,914)
|
2,618,914
|
|||||||||||
|
U.S. TREASURY BILLS - 34.5%
|
Par
|
Value
|
||||||||||
|
3.74%, 02/12/2026 (g)
|
200,000
|
199,183
|
||||||||||
|
3.72%, 02/19/2026 (g)
|
1,200,000
|
1,194,312
|
||||||||||
|
3.60%, 03/05/2026 (g)
|
100,000
|
99,393
|
||||||||||
|
3.51%, 03/19/2026 (g)
|
300,000
|
297,775
|
||||||||||
|
TOTAL U.S. TREASURY BILLS (Cost $1,790,253)
|
1,790,663
|
|||||||||||
|
TOTAL INVESTMENTS - 112.0% (Cost $6,399,617)
|
5,812,056
|
|||||||||||
|
Liabilities in Excess of Other Assets - (12.0)%
|
(623,917
|
)
|
||||||||||
|
TOTAL NET ASSETS - 100.0%
|
$
|
5,188,139
|
||||||||||
|
Par amount is in USD unless otherwise indicated.
|
||||||||||||
|
Percentages are stated as a percent of net assets.
|
||||||||||||
|
(a)
|
Non-income producing security.
|
|
(b)
|
Held in connection with written option contracts. See Schedule of Written Options for further information.
|
|
(c)
|
Exchange-traded.
|
|
(d)
|
100 shares per contract.
|
|
(e)
|
The rate shown represents the 7-day annualized yield as of December 31, 2025.
|
|
(f)
|
Fair value of this security exceeds 25% of the Fund’s net assets. Additional information for this security, including the financial statements, is available from the SEC’s EDGAR database at www.sec.gov.
|
|
(g)
|
The rate shown is the annualized yield as of December 31, 2025.
|
|
Amplify XRP 3% Monthly Premium Income ETF
|
||||||||||||
|
Consolidated Schedule of Written Options
|
||||||||||||
|
December 31, 2025 (Unaudited)
|
||||||||||||
|
WRITTEN OPTIONS - (17.0)%
|
Notional Amount
|
Contracts
|
Value
|
|||||||||
|
Call Options - (0.3)%
|
||||||||||||
|
XRP ETF, Expiration: 01/06/2026; Exercise Price: $11.70 (a)(b)
|
$
|
(2,061,150
|
)
|
(1,950
|
)
|
$
|
(15,561
|
)
|
||||
|
Put Options - (16.7)%
|
||||||||||||
|
XRP ETF, Expiration: 02/20/2026; Exercise Price: $12.75 (a)(b)
|
(3,440,535
|
)
|
(3,255
|
)
|
(867,946
|
)
|
||||||
|
TOTAL WRITTEN OPTIONS (Premiums received $863,951)
|
$
|
(883,507
|
)
|
|||||||||
|
Percentages are stated as a percent of net assets.
|
||||||||||||
|
(a)
|
Exchange-traded.
|
|
(b)
|
100 shares per contract.
|
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
Assets:
|
||||||||||||||||
|
Investments:
|
||||||||||||||||
|
Exchange Traded Funds
|
$
|
1,235,075
|
$
|
–
|
$
|
–
|
$
|
1,235,075
|
||||||||
|
Purchased Options
|
–
|
167,404
|
–
|
167,404
|
||||||||||||
|
Money Market Funds
|
2,618,914
|
–
|
–
|
2,618,914
|
||||||||||||
|
U.S. Treasury Bills
|
–
|
1,790,663
|
–
|
1,790,663
|
||||||||||||
|
Total Investments
|
$
|
3,853,989
|
$
|
1,958,067
|
$
|
–
|
$
|
5,812,056
|
||||||||
|
Liabilities:
|
||||||||||||||||
|
Investments:
|
||||||||||||||||
|
Written Options
|
$
|
–
|
$
|
(883,507
|
)
|
$
|
–
|
$
|
(883,507
|
)
|
||||||
|
Total Investments
|
$
|
–
|
$
|
(883,507
|
)
|
$
|
–
|
$
|
(883,507
|
)
|
||||||
|
Refer to the Consolidated Schedule of Investments for further disaggregation of investment categories.
|
||||||||||||||||