|
Amplify Solana 3% Monthly Option Income ETF
|
||||||||||||
|
Consolidated Schedule of Investments
|
||||||||||||
|
December 31, 2025 (Unaudited)
|
||||||||||||
|
EXCHANGE TRADED FUNDS - 20.6%
|
Shares
|
Value
|
||||||||||
|
Bitwise Solana Staking ETF (a)
|
7,000
|
$
|
114,800
|
|||||||||
|
TOTAL EXCHANGE TRADED FUNDS (Cost $149,480)
|
114,800
|
|||||||||||
|
PURCHASED OPTIONS - 0.3% (a)
|
Notional Amount
|
Contracts
|
Value
|
|||||||||
|
Call Options - 0.3%
|
||||||||||||
|
Solana ETF, Expiration: 01/16/2026; Exercise Price: $17.50 (b)(c)(d)
|
$
|
408,954
|
321
|
1,525
|
||||||||
|
TOTAL PURCHASED OPTIONS (Cost $74,286)
|
1,525
|
|||||||||||
|
SHORT-TERM INVESTMENTS
|
||||||||||||
|
MONEY MARKET FUNDS - 50.9%
|
Shares
|
Value
|
||||||||||
|
Invesco Government & Agency Portfolio - Institutional Class, 3.68% (e)(f)
|
283,369
|
283,369
|
||||||||||
|
TOTAL MONEY MARKET FUNDS (Cost $283,369)
|
283,369
|
|||||||||||
|
U.S. TREASURY BILLS - 44.7%
|
Par
|
Value
|
||||||||||
|
3.76%, 02/05/2026 (g)
|
250,000
|
249,164
|
||||||||||
|
TOTAL U.S. TREASURY BILLS (Cost $249,093)
|
249,164
|
|||||||||||
|
TOTAL INVESTMENTS - 116.5% (Cost $756,228)
|
648,858
|
|||||||||||
|
Liabilities in Excess of Other Assets - (16.5)%
|
(91,982
|
)
|
||||||||||
|
TOTAL NET ASSETS - 100.0%
|
$
|
556,876
|
||||||||||
|
Par amount is in USD unless otherwise indicated.
|
||||||||||||
|
Percentages are stated as a percent of net assets.
|
||||||||||||
|
(a)
|
Non-income producing security.
|
|
(b)
|
Held in connection with written option contracts. See Schedule of Written Options for further information.
|
|
(c)
|
Exchange-traded.
|
|
(d)
|
100 shares per contract.
|
|
(e)
|
The rate shown represents the 7-day annualized yield as of December 31, 2025.
|
|
(f)
|
Fair value of this security exceeds 25% of the Fund’s net assets. Additional information for this security, including the financial statements, is available from the SEC’s EDGAR database at www.sec.gov.
|
|
(g)
|
The rate shown is the annualized yield as of December 31, 2025.
|
|
Amplify Solana 3% Monthly Option Income ETF
|
||||||||||||
|
Schedule of Written Options
|
||||||||||||
|
December 31, 2025 (Unaudited)
|
||||||||||||
|
WRITTEN OPTIONS - (27.8)%
|
Notional Amount
|
Contracts
|
Value
|
|||||||||
|
Call Options - (0.6)%
|
||||||||||||
|
Solana ETF, Expiration: 01/06/2026; Exercise Price: $13.78 (a)(b)
|
$
|
(282,828
|
)
|
(222
|
)
|
$
|
(3,514
|
)
|
||||
|
Put Options - (27.2)%
|
||||||||||||
|
Solana ETF, Expiration: 01/16/2026; Exercise Price: $17.50 (a)(b)
|
(408,954
|
)
|
(321
|
)
|
(151,393
|
)
|
||||||
|
TOTAL WRITTEN OPTIONS (Premiums received $82,639)
|
$
|
(154,907
|
)
|
|||||||||
|
Percentages are stated as a percent of net assets.
|
||||||||||||
|
(a)
|
Exchange-traded.
|
|
(b)
|
100 shares per contract.
|
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
Assets:
|
||||||||||||||||
|
Investments:
|
||||||||||||||||
|
Exchange Traded Funds
|
$
|
114,800
|
$
|
–
|
$
|
–
|
$
|
114,800
|
||||||||
|
Purchased Options
|
–
|
1,525
|
–
|
1,525
|
||||||||||||
|
Money Market Funds
|
283,369
|
–
|
–
|
283,369
|
||||||||||||
|
U.S. Treasury Bills
|
–
|
249,164
|
–
|
249,164
|
||||||||||||
|
Total Investments
|
$
|
398,169
|
$
|
250,689
|
$
|
–
|
$
|
648,858
|
||||||||
|
Liabilities:
|
||||||||||||||||
|
Investments:
|
||||||||||||||||
|
Written Options
|
$
|
–
|
$
|
(154,907
|
)
|
$
|
–
|
$
|
(154,907
|
)
|
||||||
|
Total Investments
|
$
|
–
|
$
|
(154,907
|
)
|
$
|
–
|
$
|
(154,907
|
)
|
||||||
|
Refer to the Schedule of Investments for further disaggregation of investment categories.
|
||||||||||||||||