Amplify COWS Covered Call ETF
 
Schedule of Investments
 
December 31, 2025 (Unaudited)
 
   
COMMON STOCKS - 95.6%
 
Shares
   
Value
 
Communication Services - 15.0%
       
AT&T, Inc. (a)
   
8,967
   
$
222,740
 
Comcast Corp. - Class A (a)
   
9,129
     
272,866
 
Fox Corp. - Class A (a)
   
2,904
     
212,195
 
Match Group, Inc. (a)
   
7,448
     
240,496
 
Nexstar Media Group, Inc. (a)
   
1,534
     
311,479
 
Omnicom Group, Inc. (a)
   
3,253
     
262,680
 
T-Mobile US, Inc. (a)
   
960
     
194,918
 
Verizon Communications, Inc. (a)
   
5,717
     
232,854
 
             
1,950,228
 
                 
Consumer Discretionary - 15.0%
         
Abercrombie & Fitch Co. - Class A (a)(b)
   
2,352
     
296,046
 
BorgWarner, Inc. (a)
   
5,786
     
260,717
 
Crocs, Inc. (a)(b)
   
2,890
     
247,153
 
Expedia Group, Inc. (a)
   
901
     
255,262
 
Gap, Inc. (a)
   
9,434
     
241,511
 
Gentex Corp. (a)
   
7,374
     
171,593
 
Lear Corp. (a)
   
2,259
     
258,881
 
LKQ Corp. (a)
   
7,634
     
230,547
 
             
1,961,710
 
                 
Consumer Staples - 1.9%
         
Molson Coors Beverage Co. - Class B (a)
   
5,375
     
250,905
 
                 
Energy - 15.5%
         
Chord Energy Corp. (a)
   
2,494
     
231,194
 
Coterra Energy, Inc. (a)
   
9,281
     
244,276
 
EQT Corp. (a)
   
5,498
     
294,693
 
Magnolia Oil & Gas Corp. - Class A (a)
   
10,033
     
219,622
 
Matador Resources Co. (a)
   
6,880
     
291,987
 
Ovintiv, Inc. (a)
   
6,044
     
236,864
 
Range Resources Corp. (a)
   
8,441
     
297,630
 
SLB Ltd. (a)
   
5,488
     
210,630
 
             
2,026,896
 
                 
Financials - 5.6%
         
Global Payments, Inc. (a)
   
3,134
     
242,572
 
PayPal Holdings, Inc. (a)
   
4,117
     
240,350
 
WEX, Inc. (a)(b)
   
1,629
     
242,688
 
             
725,610
 
                 
Health Care - 4.2%
         
Merck & Co., Inc. (a)
   
3,224
     
339,358
 
Zimmer Biomet Holdings, Inc. (a)
   
2,341
     
210,503
 
             
549,861
 
                 
Industrials - 16.5%
         
Delta Air Lines, Inc. (a)
   
4,501
     
312,369
 
FedEx Corp. (a)
   
1,107
     
319,768
 
Fortune Brands Innovations, Inc. (a)
   
3,677
     
183,924
 
Genpact Ltd. (a)
   
6,789
     
317,589
 
Leidos Holdings, Inc. (a)
   
1,672
     
301,629
 
Oshkosh Corp. (a)
   
1,529
     
192,088
 
Owens Corning (a)
   
2,724
     
304,843
 
Textron, Inc. (a)
   
2,504
     
218,274
 
             
2,150,484
 
                 
Information Technology - 12.7%
         
Cognizant Technology Solutions Corp. - Class A (a)
   
3,783
     
313,989
 
Dropbox, Inc. - Class A (a)(b)
   
9,257
     
257,345
 
NetApp, Inc. (a)
   
1,531
     
163,955
 
QUALCOMM, Inc. (a)
   
1,728
     
295,574
 
Salesforce, Inc. (a)
   
687
     
181,993
 
Skyworks Solutions, Inc. (a)
   
3,396
     
215,340
 
Vontier Corp. (a)
   
5,958
     
221,519
 
             
1,649,715
 
                 
Materials - 6.9%
         
Celanese Corp. (a)
   
5,820
     
246,069
 
CF Industries Holdings, Inc. (a)
   
3,310
     
255,995
 
Crown Holdings, Inc. (a)
   
1,906
     
196,261
 
Sealed Air Corp.
   
4,841
     
200,563
 
             
898,888
 
                 
Utilities - 2.3%
         
NRG Energy, Inc. (a)
   
1,872
     
298,097
 
TOTAL COMMON STOCKS (Cost $12,671,044)
     
12,462,394
 
                 
AFFILIATED EXCHANGE TRADED FUNDS - 4.5%
 
Shares
   
Value
 
Amplify Cash Flow Dividend Leaders ETF (c)
   
17,704
     
588,994
 
TOTAL AFFILIATED EXCHANGE TRADED FUNDS (Cost $593,084)
     
588,994
 
                 
SHORT-TERM INVESTMENTS
 
MONEY MARKET FUNDS - 1.5%
 
Shares
   
Value
 
Invesco Government & Agency Portfolio - Institutional Class, 3.86% (d)
   
190,193
     
190,193
 
TOTAL MONEY MARKET FUNDS (Cost $190,193)
     
190,193
 
                 
TOTAL INVESTMENTS - 101.6% (Cost $13,454,321)
     
13,241,581
 
Liabilities in Excess of Other Assets - (1.6)%
     
(214,007
)
TOTAL NET ASSETS - 100.0%
         
$
13,027,574
 
                 
Percentages are stated as a percent of net assets.
         
   
The Global Industry Classification Standard (“GICS®”) was developed by and/or is the exclusive property of MSCI, Inc. (“MSCI”) and Standard & Poor’s Financial Services LLC (“S&P”). GICS® is a service mark of MSCI and S&P and has been licensed for use by U.S. Bank Global Fund Services.
 

(a)
Held in connection with written option contracts. See Schedule of Written Options for further information.
(b)
Non-income producing security.
(c)
Affiliated security as defined by the Investment Company Act of 1940.
(d)
The rate shown represents the 7-day annualized yield as of December 31, 2025.

   
Amplify COWS Covered Call ETF
 
Schedule of Written Options
 
December 31, 2025 (Unaudited)
 
   
WRITTEN OPTIONS - (0.6)%
 
Notional Amount
   
Contracts
   
Value
 
Call Options - (0.6)% (a)(b)
 
Abercrombie & Fitch Co., Expiration: 01/16/2026; Exercise Price: $140.00
 
$
(264,327
)
   
(21
)
 
$
(2,835
)
AT&T, Inc., Expiration: 01/16/2026; Exercise Price: $25.00
   
(213,624
)
   
(86
)
   
(2,150
)
BorgWarner, Inc., Expiration: 01/16/2026; Exercise Price: $50.00
   
(247,830
)
   
(55
)
   
(688
)
Celanese Corp., Expiration: 01/16/2026; Exercise Price: $45.00
   
(228,312
)
   
(54
)
   
(4,590
)
CF Industries Holdings, Inc., Expiration: 01/16/2026; Exercise Price: $83.00
   
(232,020
)
   
(30
)
   
(1,350
)
Chord Energy Corp., Expiration: 01/16/2026; Exercise Price: $100.00
   
(222,480
)
   
(24
)
   
(1,140
)
Cognizant Technology Solutions Corp., Expiration: 01/16/2026; Exercise Price: $90.00
   
(298,800
)
   
(36
)
   
(630
)
Comcast Corp., Expiration: 01/16/2026; Exercise Price: $31.50
   
(263,032
)
   
(88
)
   
(1,408
)
Coterra Energy, Inc., Expiration: 01/16/2026; Exercise Price: $26.50
   
(223,720
)
   
(85
)
   
(4,462
)
Crocs, Inc., Expiration: 01/16/2026; Exercise Price: $96.00
   
(230,904
)
   
(27
)
   
(1,080
)
Crown Holdings, Inc., Expiration: 01/16/2026; Exercise Price: $110.00
   
(175,049
)
   
(17
)
   
(850
)
Delta Air Lines, Inc., Expiration: 01/16/2026; Exercise Price: $78.00
   
(298,420
)
   
(43
)
   
(1,871
)
Dropbox, Inc., Expiration: 01/16/2026; Exercise Price: $30.50
   
(241,860
)
   
(87
)
   
(4,132
)
EQT Corp., Expiration: 01/16/2026; Exercise Price: $57.50
   
(278,720
)
   
(52
)
   
(1,456
)
Expedia Group, Inc., Expiration: 01/16/2026; Exercise Price: $305.00
   
(226,648
)
   
(8
)
   
(944
)
FedEx Corp., Expiration: 01/16/2026; Exercise Price: $305.00
   
(288,860
)
   
(10
)
   
(850
)
Fortune Brands Innovations, Inc., Expiration: 01/16/2026; Exercise Price: $55.00
   
(170,068
)
   
(34
)
   
(850
)
Fox Corp., Expiration: 01/16/2026; Exercise Price: $80.00
   
(204,596
)
   
(28
)
   
(490
)
Gap, Inc., Expiration: 01/16/2026; Exercise Price: $30.00
   
(225,280
)
   
(88
)
   
(1,056
)
Genpact Ltd., Expiration: 01/16/2026; Exercise Price: $50.00
   
(140,340
)
   
(30
)
   
(750
)
Gentex Corp., Expiration: 01/16/2026; Exercise Price: $25.00
   
(116,350
)
   
(50
)
   
(1,875
)
Global Payments, Inc.
                       
Expiration: 01/16/2026; Exercise Price: $85.00
   
(108,360
)
   
(14
)
   
(385
)
Expiration: 01/16/2026; Exercise Price: $90.00
   
(108,360
)
   
(14
)
   
(175
)
Lear Corp., Expiration: 01/16/2026; Exercise Price: $125.00
   
(229,200
)
   
(20
)
   
(2,600
)
Leidos Holdings, Inc., Expiration: 01/16/2026; Exercise Price: $195.00
   
(270,600
)
   
(15
)
   
(712
)
LKQ Corp., Expiration: 01/16/2026; Exercise Price: $32.50
   
(223,480
)
   
(74
)
   
(740
)
Magnolia Oil & Gas Corp., Expiration: 01/16/2026; Exercise Price: $22.50
   
(186,065
)
   
(85
)
   
(5,312
)
Matador Resources Co., Expiration: 01/16/2026; Exercise Price: $45.00
   
(280,104
)
   
(66
)
   
(2,640
)
Match Group, Inc., Expiration: 01/16/2026; Exercise Price: $35.00
   
(232,488
)
   
(72
)
   
(432
)
Merck & Co., Inc., Expiration: 01/16/2026; Exercise Price: $109.00
   
(315,780
)
   
(30
)
   
(1,725
)
Molson Coors Beverage Co., Expiration: 01/16/2026; Exercise Price: $47.50
   
(233,400
)
   
(50
)
   
(3,250
)
NetApp, Inc., Expiration: 01/16/2026; Exercise Price: $117.00
   
(149,926
)
   
(14
)
   
(455
)
Nexstar Media Group, Inc., Expiration: 01/16/2026; Exercise Price: $210.00
   
(284,270
)
   
(14
)
   
(3,360
)
NRG Energy, Inc., Expiration: 01/16/2026; Exercise Price: $172.50
   
(270,708
)
   
(17
)
   
(1,530
)
Omnicom Group, Inc., Expiration: 01/16/2026; Exercise Price: $85.00
   
(250,325
)
   
(31
)
   
(1,163
)
Oshkosh Corp., Expiration: 01/16/2026; Exercise Price: $140.00
   
(175,882
)
   
(14
)
   
(525
)
Ovintiv, Inc., Expiration: 01/16/2026; Exercise Price: $40.00
   
(227,302
)
   
(58
)
   
(4,060
)
Owens Corning, Expiration: 01/16/2026; Exercise Price: $120.00
   
(279,775
)
   
(25
)
   
(1,500
)
PayPal Holdings, Inc., Expiration: 01/16/2026; Exercise Price: $64.00
   
(227,682
)
   
(39
)
   
(527
)
QUALCOMM, Inc., Expiration: 01/16/2026; Exercise Price: $185.00
   
(273,680
)
   
(16
)
   
(744
)
Range Resources Corp., Expiration: 01/16/2026; Exercise Price: $37.00
   
(285,606
)
   
(81
)
   
(2,633
)
Salesforce, Inc., Expiration: 01/16/2026; Exercise Price: $280.00
   
(158,946
)
   
(6
)
   
(645
)
Skyworks Solutions, Inc., Expiration: 01/16/2026; Exercise Price: $70.00
   
(202,912
)
   
(32
)
   
(880
)
SLB Ltd., Expiration: 01/16/2026; Exercise Price: $40.50
   
(199,576
)
   
(52
)
   
(1,170
)
Textron, Inc., Expiration: 01/16/2026; Exercise Price: $95.00
   
(200,491
)
   
(23
)
   
(172
)
T-Mobile US, Inc., Expiration: 01/16/2026; Exercise Price: $202.50
   
(182,736
)
   
(9
)
   
(3,758
)
Verizon Communications, Inc., Expiration: 01/16/2026; Exercise Price: $41.00
   
(219,942
)
   
(54
)
   
(1,755
)
Vontier Corp., Expiration: 01/16/2026; Exercise Price: $40.00
   
(211,926
)
   
(57
)
   
(1,425
)
WEX, Inc., Expiration: 01/16/2026; Exercise Price: $165.00
   
(223,470
)
   
(15
)
   
(1,800
)
Zimmer Biomet Holdings, Inc., Expiration: 01/16/2026; Exercise Price: $95.00
   
(197,824
)
   
(22
)
   
(770
)
TOTAL WRITTEN OPTIONS (Premiums received $103,048)
                 
$
(82,300
)
   
Percentages are stated as a percent of net assets.
 

(a)
100 shares per contract.
(b)
Exchange-traded.



Summary of Fair Value Disclosure as of December 31, 2025 (Unaudited)
 
Amplify COWS Covered Call ETF (the "Fund") has adopted fair value accounting standards which establish a definition of fair value and set out a hierarchy for measuring fair value. These standards require additional disclosures about the various inputs and valuation techniques used to develop the measurements of fair value, a discussion of changes in valuation techniques and related inputs during the period, and expanded disclosure of valuation levels for major security types. These inputs are summarized in the three broad levels listed below. The inputs or valuation methodology used for valuing securities are not an indication of the risk associated with investing in those securities.
 
Level 1 - Unadjusted quoted prices in active markets for identical assets or liabilities that the Fund has the ability to access.
 
Level 2 - Observable inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted prices for the identical instrument on an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates and similar data.
 
Level 3 - Unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available, representing the Fund’s own assumptions about the assumptions a market participant would use in valuing the asset or liability, and based on the best information available.
 
The following is a summary of the fair valuation hierarchy of the Fund’s securities as of December 31, 2025:

   
Level 1
   
Level 2
   
Level 3
   
Total
 
Assets:
                       
Investments:
                       
  Common Stocks
 
$
12,462,394
   
$
   
$
   
$
12,462,394
 
  Affiliated Exchange Traded Funds
   
588,994
     
     
     
588,994
 
  Money Market Funds
   
190,193
     
     
     
190,193
 
Total Investments
 
$
13,241,581
   
$
   
$
   
$
13,241,581
 
                                 
Liabilities:
                               
Investments:
                               
  Written Options
 
$
   
$
(82,300
)
 
$
   
$
(82,300
)
Total Investments
 
$
   
$
(82,300
)
 
$
   
$
(82,300
)
   
Refer to the Schedule of Investments for further disaggregation of investment categories.
 


Amplify COWS Covered Call ETF - Transactions with Affiliates
       
   
Value as of
September 30, 2025
   
Additions
   
Reductions
   
Realized
Gain (Loss)
   
Net Change in
Unrealized
Appreciation
(Depreciation)
   
Value as of
December 31, 2025
   
Shares as of
December 31, 2025
   
Income
   
Capital Gain
Distributions from Underlying Funds
 
Amplify Cash Flow Dividend Leaders ETF
 
$
494,641
   
$
593,084
   
$
(499,472
)
 
$
5,389
   
$
(4,648
)
 
$
588,994
     
17,704
   
$
916
   
$