|
Amplify COWS Covered Call ETF
|
||||||||
|
Schedule of Investments
|
||||||||
|
December 31, 2025 (Unaudited)
|
||||||||
|
COMMON STOCKS - 95.6%
|
Shares
|
Value
|
||||||
|
Communication Services - 15.0%
|
||||||||
|
AT&T, Inc. (a)
|
8,967
|
$
|
222,740
|
|||||
|
Comcast Corp. - Class A (a)
|
9,129
|
272,866
|
||||||
|
Fox Corp. - Class A (a)
|
2,904
|
212,195
|
||||||
|
Match Group, Inc. (a)
|
7,448
|
240,496
|
||||||
|
Nexstar Media Group, Inc. (a)
|
1,534
|
311,479
|
||||||
|
Omnicom Group, Inc. (a)
|
3,253
|
262,680
|
||||||
|
T-Mobile US, Inc. (a)
|
960
|
194,918
|
||||||
|
Verizon Communications, Inc. (a)
|
5,717
|
232,854
|
||||||
|
1,950,228
|
||||||||
|
Consumer Discretionary - 15.0%
|
||||||||
|
Abercrombie & Fitch Co. - Class A (a)(b)
|
2,352
|
296,046
|
||||||
|
BorgWarner, Inc. (a)
|
5,786
|
260,717
|
||||||
|
Crocs, Inc. (a)(b)
|
2,890
|
247,153
|
||||||
|
Expedia Group, Inc. (a)
|
901
|
255,262
|
||||||
|
Gap, Inc. (a)
|
9,434
|
241,511
|
||||||
|
Gentex Corp. (a)
|
7,374
|
171,593
|
||||||
|
Lear Corp. (a)
|
2,259
|
258,881
|
||||||
|
LKQ Corp. (a)
|
7,634
|
230,547
|
||||||
|
1,961,710
|
||||||||
|
Consumer Staples - 1.9%
|
||||||||
|
Molson Coors Beverage Co. - Class B (a)
|
5,375
|
250,905
|
||||||
|
Energy - 15.5%
|
||||||||
|
Chord Energy Corp. (a)
|
2,494
|
231,194
|
||||||
|
Coterra Energy, Inc. (a)
|
9,281
|
244,276
|
||||||
|
EQT Corp. (a)
|
5,498
|
294,693
|
||||||
|
Magnolia Oil & Gas Corp. - Class A (a)
|
10,033
|
219,622
|
||||||
|
Matador Resources Co. (a)
|
6,880
|
291,987
|
||||||
|
Ovintiv, Inc. (a)
|
6,044
|
236,864
|
||||||
|
Range Resources Corp. (a)
|
8,441
|
297,630
|
||||||
|
SLB Ltd. (a)
|
5,488
|
210,630
|
||||||
|
2,026,896
|
||||||||
|
Financials - 5.6%
|
||||||||
|
Global Payments, Inc. (a)
|
3,134
|
242,572
|
||||||
|
PayPal Holdings, Inc. (a)
|
4,117
|
240,350
|
||||||
|
WEX, Inc. (a)(b)
|
1,629
|
242,688
|
||||||
|
725,610
|
||||||||
|
Health Care - 4.2%
|
||||||||
|
Merck & Co., Inc. (a)
|
3,224
|
339,358
|
||||||
|
Zimmer Biomet Holdings, Inc. (a)
|
2,341
|
210,503
|
||||||
|
549,861
|
||||||||
|
Industrials - 16.5%
|
||||||||
|
Delta Air Lines, Inc. (a)
|
4,501
|
312,369
|
||||||
|
FedEx Corp. (a)
|
1,107
|
319,768
|
||||||
|
Fortune Brands Innovations, Inc. (a)
|
3,677
|
183,924
|
||||||
|
Genpact Ltd. (a)
|
6,789
|
317,589
|
||||||
|
Leidos Holdings, Inc. (a)
|
1,672
|
301,629
|
||||||
|
Oshkosh Corp. (a)
|
1,529
|
192,088
|
||||||
|
Owens Corning (a)
|
2,724
|
304,843
|
||||||
|
Textron, Inc. (a)
|
2,504
|
218,274
|
||||||
|
2,150,484
|
||||||||
|
Information Technology - 12.7%
|
||||||||
|
Cognizant Technology Solutions Corp. - Class A (a)
|
3,783
|
313,989
|
||||||
|
Dropbox, Inc. - Class A (a)(b)
|
9,257
|
257,345
|
||||||
|
NetApp, Inc. (a)
|
1,531
|
163,955
|
||||||
|
QUALCOMM, Inc. (a)
|
1,728
|
295,574
|
||||||
|
Salesforce, Inc. (a)
|
687
|
181,993
|
||||||
|
Skyworks Solutions, Inc. (a)
|
3,396
|
215,340
|
||||||
|
Vontier Corp. (a)
|
5,958
|
221,519
|
||||||
|
1,649,715
|
||||||||
|
Materials - 6.9%
|
||||||||
|
Celanese Corp. (a)
|
5,820
|
246,069
|
||||||
|
CF Industries Holdings, Inc. (a)
|
3,310
|
255,995
|
||||||
|
Crown Holdings, Inc. (a)
|
1,906
|
196,261
|
||||||
|
Sealed Air Corp.
|
4,841
|
200,563
|
||||||
|
898,888
|
||||||||
|
Utilities - 2.3%
|
||||||||
|
NRG Energy, Inc. (a)
|
1,872
|
298,097
|
||||||
|
TOTAL COMMON STOCKS (Cost $12,671,044)
|
12,462,394
|
|||||||
|
AFFILIATED EXCHANGE TRADED FUNDS - 4.5%
|
Shares
|
Value
|
||||||
|
Amplify Cash Flow Dividend Leaders ETF (c)
|
17,704
|
588,994
|
||||||
|
TOTAL AFFILIATED EXCHANGE TRADED FUNDS (Cost $593,084)
|
588,994
|
|||||||
|
SHORT-TERM INVESTMENTS
|
||||||||
|
MONEY MARKET FUNDS - 1.5%
|
Shares
|
Value
|
||||||
|
Invesco Government & Agency Portfolio - Institutional Class, 3.86% (d)
|
190,193
|
190,193
|
||||||
|
TOTAL MONEY MARKET FUNDS (Cost $190,193)
|
190,193
|
|||||||
|
TOTAL INVESTMENTS - 101.6% (Cost $13,454,321)
|
13,241,581
|
|||||||
|
Liabilities in Excess of Other Assets - (1.6)%
|
(214,007
|
)
|
||||||
|
TOTAL NET ASSETS - 100.0%
|
$
|
13,027,574
|
||||||
|
Percentages are stated as a percent of net assets.
|
||||||||
|
The Global Industry Classification Standard (“GICS®”) was developed by and/or is the exclusive property of MSCI,
Inc. (“MSCI”) and Standard & Poor’s Financial Services LLC (“S&P”). GICS® is a service mark of MSCI and S&P and has been licensed for use by U.S.
Bank Global Fund Services.
|
||||||||
|
(a)
|
Held in connection with written option contracts. See Schedule of Written Options for further information.
|
|
(b)
|
Non-income producing security.
|
|
(c)
|
Affiliated security as defined by the Investment Company Act of 1940.
|
|
(d)
|
The rate shown represents the 7-day annualized yield as of December 31, 2025.
|
|
Amplify COWS Covered Call ETF
|
||||||||||||
|
Schedule of Written Options
|
||||||||||||
|
December 31, 2025 (Unaudited)
|
||||||||||||
|
WRITTEN OPTIONS - (0.6)%
|
Notional Amount
|
Contracts
|
Value
|
|||||||||
|
Call Options - (0.6)% (a)(b)
|
||||||||||||
|
Abercrombie & Fitch Co., Expiration: 01/16/2026; Exercise Price: $140.00
|
$
|
(264,327
|
)
|
(21
|
)
|
$
|
(2,835
|
)
|
||||
|
AT&T, Inc., Expiration: 01/16/2026; Exercise Price: $25.00
|
(213,624
|
)
|
(86
|
)
|
(2,150
|
)
|
||||||
|
BorgWarner, Inc., Expiration: 01/16/2026; Exercise Price: $50.00
|
(247,830
|
)
|
(55
|
)
|
(688
|
)
|
||||||
|
Celanese Corp., Expiration: 01/16/2026; Exercise Price: $45.00
|
(228,312
|
)
|
(54
|
)
|
(4,590
|
)
|
||||||
|
CF Industries Holdings, Inc., Expiration: 01/16/2026; Exercise Price: $83.00
|
(232,020
|
)
|
(30
|
)
|
(1,350
|
)
|
||||||
|
Chord Energy Corp., Expiration: 01/16/2026; Exercise Price: $100.00
|
(222,480
|
)
|
(24
|
)
|
(1,140
|
)
|
||||||
|
Cognizant Technology Solutions Corp., Expiration: 01/16/2026; Exercise Price: $90.00
|
(298,800
|
)
|
(36
|
)
|
(630
|
)
|
||||||
|
Comcast Corp., Expiration: 01/16/2026; Exercise Price: $31.50
|
(263,032
|
)
|
(88
|
)
|
(1,408
|
)
|
||||||
|
Coterra Energy, Inc., Expiration: 01/16/2026; Exercise Price: $26.50
|
(223,720
|
)
|
(85
|
)
|
(4,462
|
)
|
||||||
|
Crocs, Inc., Expiration: 01/16/2026; Exercise Price: $96.00
|
(230,904
|
)
|
(27
|
)
|
(1,080
|
)
|
||||||
|
Crown Holdings, Inc., Expiration: 01/16/2026; Exercise Price: $110.00
|
(175,049
|
)
|
(17
|
)
|
(850
|
)
|
||||||
|
Delta Air Lines, Inc., Expiration: 01/16/2026; Exercise Price: $78.00
|
(298,420
|
)
|
(43
|
)
|
(1,871
|
)
|
||||||
|
Dropbox, Inc., Expiration: 01/16/2026; Exercise Price: $30.50
|
(241,860
|
)
|
(87
|
)
|
(4,132
|
)
|
||||||
|
EQT Corp., Expiration: 01/16/2026; Exercise Price: $57.50
|
(278,720
|
)
|
(52
|
)
|
(1,456
|
)
|
||||||
|
Expedia Group, Inc., Expiration: 01/16/2026; Exercise Price: $305.00
|
(226,648
|
)
|
(8
|
)
|
(944
|
)
|
||||||
|
FedEx Corp., Expiration: 01/16/2026; Exercise Price: $305.00
|
(288,860
|
)
|
(10
|
)
|
(850
|
)
|
||||||
|
Fortune Brands Innovations, Inc., Expiration: 01/16/2026; Exercise Price: $55.00
|
(170,068
|
)
|
(34
|
)
|
(850
|
)
|
||||||
|
Fox Corp., Expiration: 01/16/2026; Exercise Price: $80.00
|
(204,596
|
)
|
(28
|
)
|
(490
|
)
|
||||||
|
Gap, Inc., Expiration: 01/16/2026; Exercise Price: $30.00
|
(225,280
|
)
|
(88
|
)
|
(1,056
|
)
|
||||||
|
Genpact Ltd., Expiration: 01/16/2026; Exercise Price: $50.00
|
(140,340
|
)
|
(30
|
)
|
(750
|
)
|
||||||
|
Gentex Corp., Expiration: 01/16/2026; Exercise Price: $25.00
|
(116,350
|
)
|
(50
|
)
|
(1,875
|
)
|
||||||
|
Global Payments, Inc.
|
||||||||||||
|
Expiration: 01/16/2026; Exercise Price: $85.00
|
(108,360
|
)
|
(14
|
)
|
(385
|
)
|
||||||
|
Expiration: 01/16/2026; Exercise Price: $90.00
|
(108,360
|
)
|
(14
|
)
|
(175
|
)
|
||||||
|
Lear Corp., Expiration: 01/16/2026; Exercise Price: $125.00
|
(229,200
|
)
|
(20
|
)
|
(2,600
|
)
|
||||||
|
Leidos Holdings, Inc., Expiration: 01/16/2026; Exercise Price: $195.00
|
(270,600
|
)
|
(15
|
)
|
(712
|
)
|
||||||
|
LKQ Corp., Expiration: 01/16/2026; Exercise Price: $32.50
|
(223,480
|
)
|
(74
|
)
|
(740
|
)
|
||||||
|
Magnolia Oil & Gas Corp., Expiration: 01/16/2026; Exercise Price: $22.50
|
(186,065
|
)
|
(85
|
)
|
(5,312
|
)
|
||||||
|
Matador Resources Co., Expiration: 01/16/2026; Exercise Price: $45.00
|
(280,104
|
)
|
(66
|
)
|
(2,640
|
)
|
||||||
|
Match Group, Inc., Expiration: 01/16/2026; Exercise Price: $35.00
|
(232,488
|
)
|
(72
|
)
|
(432
|
)
|
||||||
|
Merck & Co., Inc., Expiration: 01/16/2026; Exercise Price: $109.00
|
(315,780
|
)
|
(30
|
)
|
(1,725
|
)
|
||||||
|
Molson Coors Beverage Co., Expiration: 01/16/2026; Exercise Price: $47.50
|
(233,400
|
)
|
(50
|
)
|
(3,250
|
)
|
||||||
|
NetApp, Inc., Expiration: 01/16/2026; Exercise Price: $117.00
|
(149,926
|
)
|
(14
|
)
|
(455
|
)
|
||||||
|
Nexstar Media Group, Inc., Expiration: 01/16/2026; Exercise Price: $210.00
|
(284,270
|
)
|
(14
|
)
|
(3,360
|
)
|
||||||
|
NRG Energy, Inc., Expiration: 01/16/2026; Exercise Price: $172.50
|
(270,708
|
)
|
(17
|
)
|
(1,530
|
)
|
||||||
|
Omnicom Group, Inc., Expiration: 01/16/2026; Exercise Price: $85.00
|
(250,325
|
)
|
(31
|
)
|
(1,163
|
)
|
||||||
|
Oshkosh Corp., Expiration: 01/16/2026; Exercise Price: $140.00
|
(175,882
|
)
|
(14
|
)
|
(525
|
)
|
||||||
|
Ovintiv, Inc., Expiration: 01/16/2026; Exercise Price: $40.00
|
(227,302
|
)
|
(58
|
)
|
(4,060
|
)
|
||||||
|
Owens Corning, Expiration: 01/16/2026; Exercise Price: $120.00
|
(279,775
|
)
|
(25
|
)
|
(1,500
|
)
|
||||||
|
PayPal Holdings, Inc., Expiration: 01/16/2026; Exercise Price: $64.00
|
(227,682
|
)
|
(39
|
)
|
(527
|
)
|
||||||
|
QUALCOMM, Inc., Expiration: 01/16/2026; Exercise Price: $185.00
|
(273,680
|
)
|
(16
|
)
|
(744
|
)
|
||||||
|
Range Resources Corp., Expiration: 01/16/2026; Exercise Price: $37.00
|
(285,606
|
)
|
(81
|
)
|
(2,633
|
)
|
||||||
|
Salesforce, Inc., Expiration: 01/16/2026; Exercise Price: $280.00
|
(158,946
|
)
|
(6
|
)
|
(645
|
)
|
||||||
|
Skyworks Solutions, Inc., Expiration: 01/16/2026; Exercise Price: $70.00
|
(202,912
|
)
|
(32
|
)
|
(880
|
)
|
||||||
|
SLB Ltd., Expiration: 01/16/2026; Exercise Price: $40.50
|
(199,576
|
)
|
(52
|
)
|
(1,170
|
)
|
||||||
|
Textron, Inc., Expiration: 01/16/2026; Exercise Price: $95.00
|
(200,491
|
)
|
(23
|
)
|
(172
|
)
|
||||||
|
T-Mobile US, Inc., Expiration: 01/16/2026; Exercise Price: $202.50
|
(182,736
|
)
|
(9
|
)
|
(3,758
|
)
|
||||||
|
Verizon Communications, Inc., Expiration: 01/16/2026; Exercise Price: $41.00
|
(219,942
|
)
|
(54
|
)
|
(1,755
|
)
|
||||||
|
Vontier Corp., Expiration: 01/16/2026; Exercise Price: $40.00
|
(211,926
|
)
|
(57
|
)
|
(1,425
|
)
|
||||||
|
WEX, Inc., Expiration: 01/16/2026; Exercise Price: $165.00
|
(223,470
|
)
|
(15
|
)
|
(1,800
|
)
|
||||||
|
Zimmer Biomet Holdings, Inc., Expiration: 01/16/2026; Exercise Price: $95.00
|
(197,824
|
)
|
(22
|
)
|
(770
|
)
|
||||||
|
TOTAL WRITTEN OPTIONS (Premiums received $103,048)
|
$
|
(82,300
|
)
|
|||||||||
|
Percentages are stated as a percent of net assets.
|
||||||||||||
|
(a)
|
100 shares per contract.
|
|
(b)
|
Exchange-traded.
|
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
Assets:
|
||||||||||||||||
|
Investments:
|
||||||||||||||||
|
Common Stocks
|
$
|
12,462,394
|
$
|
–
|
$
|
–
|
$
|
12,462,394
|
||||||||
|
Affiliated Exchange Traded Funds
|
588,994
|
–
|
–
|
588,994
|
||||||||||||
|
Money Market Funds
|
190,193
|
–
|
–
|
190,193
|
||||||||||||
|
Total Investments
|
$
|
13,241,581
|
$
|
–
|
$
|
–
|
$
|
13,241,581
|
||||||||
|
Liabilities:
|
||||||||||||||||
|
Investments:
|
||||||||||||||||
|
Written Options
|
$
|
–
|
$
|
(82,300
|
)
|
$
|
–
|
$
|
(82,300
|
)
|
||||||
|
Total Investments
|
$
|
–
|
$
|
(82,300
|
)
|
$
|
–
|
$
|
(82,300
|
)
|
||||||
|
Refer to the Schedule of Investments for further disaggregation of investment categories.
|
||||||||||||||||
|
Amplify COWS Covered Call ETF - Transactions with Affiliates
|
||||||||||||||||||||||||||||||||||||
|
Value as of
September 30, 2025
|
Additions
|
Reductions
|
Realized
Gain (Loss)
|
Net Change in
Unrealized
Appreciation
(Depreciation)
|
Value as of
December 31, 2025
|
Shares as of
December 31, 2025
|
Income
|
Capital Gain
Distributions from Underlying Funds
|
||||||||||||||||||||||||||||
|
Amplify Cash Flow Dividend Leaders ETF
|
$
|
494,641
|
$
|
593,084
|
$
|
(499,472
|
)
|
$
|
5,389
|
$
|
(4,648
|
)
|
$
|
588,994
|
17,704
|
$
|
916
|
$
|
–
|
|||||||||||||||||