|
Amplify Ethereum 3% Monthly Option Income ETF
|
||||||||||||
|
Consolidated Schedule of Investments
|
||||||||||||
|
December 31, 2025 (Unaudited)
|
||||||||||||
|
EXCHANGE TRADED FUNDS - 23.6%
|
Shares
|
Value
|
||||||||||
|
iShares Ethereum Trust ETF (a)
|
26,120
|
$
|
585,871
|
|||||||||
|
TOTAL EXCHANGE TRADED FUNDS (Cost $741,335)
|
585,871
|
|||||||||||
|
PURCHASED OPTIONS - 2.5% (a)
|
Notional Amount
|
Contracts
|
Value
|
|||||||||
|
Call Options - 2.5%
|
||||||||||||
|
ProShares Ether ETF, Expiration: 02/20/2026; Exercise Price: $43.50 (b)(c)(d)
|
$
|
1,621,920
|
436
|
61,912
|
||||||||
|
TOTAL PURCHASED OPTIONS (Cost $107,003)
|
61,912
|
|||||||||||
|
SHORT-TERM INVESTMENTS
|
||||||||||||
|
U.S. TREASURY BILLS - 46.3%
|
Par
|
Value
|
||||||||||
|
3.64%, 01/02/2026 (e)
|
150,000
|
150,000
|
||||||||||
|
3.84%, 01/08/2026 (e)
|
250,000
|
249,856
|
||||||||||
|
3.76%, 01/22/2026 (e)
|
500,000
|
499,013
|
||||||||||
|
3.77%, 02/12/2026 (e)
|
250,000
|
248,979
|
||||||||||
|
TOTAL U.S. TREASURY BILLS (Cost $1,147,627)
|
1,147,848
|
|||||||||||
|
MONEY MARKET FUNDS - 45.0%
|
Shares
|
Value
|
||||||||||
|
Invesco Government & Agency Portfolio - Institutional Class, 3.68% (f)(g)
|
1,115,021
|
1,115,021
|
||||||||||
|
TOTAL MONEY MARKET FUNDS (Cost $1,115,021)
|
1,115,021
|
|||||||||||
|
TOTAL INVESTMENTS - 117.4% (Cost $3,110,986)
|
2,910,652
|
|||||||||||
|
Liabilities in Excess of Other Assets - (17.4)%
|
(431,260
|
)
|
||||||||||
|
TOTAL NET ASSETS - 100.0%
|
$
|
2,479,392
|
||||||||||
|
Par amount is in USD unless otherwise indicated.
|
||||||||||||
|
Percentages are stated as a percent of net assets.
|
||||||||||||
|
(a)
|
Non-income producing security.
|
|
(b)
|
Held in connection with written option contracts. See Schedule of Written Options for further information.
|
|
(c)
|
Exchange-traded.
|
|
(d)
|
100 shares per contract.
|
|
(e)
|
The rate shown is the annualized yield as of December 31, 2025.
|
|
(f)
|
The rate shown represents the 7-day annualized yield as of December 31, 2025.
|
|
(g)
|
Fair value of this security exceeds 25% of the Fund’s net assets. Additional information for this security, including the financial statements, is available from the SEC’s EDGAR database at www.sec.gov.
|
|
Amplify Ethereum 3% Monthly Option Income ETF
|
||||||||||||
|
Consolidated Schedule of Written Options
|
||||||||||||
|
December 31, 2025 (Unaudited)
|
||||||||||||
|
WRITTEN OPTIONS - (13.8)%
|
Notional Amount
|
Contracts
|
Value
|
|||||||||
|
Call Options - (0.6)%
|
||||||||||||
|
ProShares Ether ETF, Expiration: 01/06/2026; Exercise Price: $39.53 (a)(b)
|
$
|
(1,357,800
|
)
|
(365
|
)
|
$
|
(15,742
|
)
|
||||
|
Put Options - (13.2)%
|
||||||||||||
|
ProShares Ether ETF, Expiration: 02/20/2026; Exercise Price: $43.50 (a)(b)
|
(1,621,920
|
)
|
(436
|
)
|
(326,564
|
)
|
||||||
|
TOTAL WRITTEN OPTIONS (Premiums received $453,359)
|
$
|
(342,306
|
)
|
|||||||||
|
Percentages are stated as a percent of net assets.
|
||||||||||||
|
(a)
|
Exchange-traded.
|
|
(b)
|
100 shares per contract.
|
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
Assets:
|
||||||||||||||||
|
Investments:
|
||||||||||||||||
|
Exchange Traded Funds
|
$
|
585,871
|
$
|
–
|
$
|
–
|
$
|
585,871
|
||||||||
|
Purchased Options
|
–
|
61,912
|
–
|
61,912
|
||||||||||||
|
U.S. Treasury Bills
|
–
|
1,147,848
|
–
|
1,147,848
|
||||||||||||
|
Money Market Funds
|
1,115,021
|
–
|
–
|
1,115,021
|
||||||||||||
|
Total Investments
|
$
|
1,700,892
|
$
|
1,209,760
|
$
|
–
|
$
|
2,910,652
|
||||||||
|
Liabilities:
|
||||||||||||||||
|
Investments:
|
||||||||||||||||
|
Written Options
|
$
|
–
|
$
|
(342,306
|
)
|
$
|
–
|
$
|
(342,306
|
)
|
||||||
|
Total Investments
|
$
|
–
|
$
|
(342,306
|
)
|
$
|
–
|
$
|
(342,306
|
)
|
||||||
|
Refer to the Consolidated Schedule of Investments for further disaggregation of investment categories.
|
||||||||||||||||