Amplify Ethereum 3% Monthly Option Income ETF
 
Consolidated Schedule of Investments
 
December 31, 2025 (Unaudited)
 
   
EXCHANGE TRADED FUNDS - 23.6%
   
Shares
   
Value
 
iShares Ethereum Trust ETF (a)
     
26,120
   
$
585,871
 
TOTAL EXCHANGE TRADED FUNDS (Cost $741,335)
     
585,871
 
                       
PURCHASED OPTIONS - 2.5% (a)
 
Notional Amount
   
Contracts
   
Value
 
Call Options - 2.5%
                 
ProShares Ether ETF, Expiration: 02/20/2026; Exercise Price: $43.50 (b)(c)(d)
 
$
1,621,920
     
436
     
61,912
 
TOTAL PURCHASED OPTIONS (Cost $107,003)
     
61,912
 
                         
SHORT-TERM INVESTMENTS
 
U.S. TREASURY BILLS - 46.3%
   
Par
   
Value
 
3.64%, 01/02/2026 (e)
     
150,000
     
150,000
 
3.84%, 01/08/2026 (e)
     
250,000
     
249,856
 
3.76%, 01/22/2026 (e)
     
500,000
     
499,013
 
3.77%, 02/12/2026 (e)
     
250,000
     
248,979
 
TOTAL U.S. TREASURY BILLS (Cost $1,147,627)
     
1,147,848
 
                         
MONEY MARKET FUNDS - 45.0%
   
Shares
   
Value
 
Invesco Government & Agency Portfolio - Institutional Class, 3.68% (f)(g)
     
1,115,021
     
1,115,021
 
TOTAL MONEY MARKET FUNDS (Cost $1,115,021)
     
1,115,021
 
                         
TOTAL INVESTMENTS - 117.4% (Cost $3,110,986)
     
2,910,652
 
Liabilities in Excess of Other Assets - (17.4)%
     
(431,260
)
TOTAL NET ASSETS - 100.0%
                 
$
2,479,392
 
           
Par amount is in USD unless otherwise indicated.
         
Percentages are stated as a percent of net assets.
         

(a)
Non-income producing security.
(b)
Held in connection with written option contracts. See Schedule of Written Options for further information.
(c)
Exchange-traded.
(d)
100 shares per contract.
(e)
The rate shown is the annualized yield as of December 31, 2025.
(f)
The rate shown represents the 7-day annualized yield as of December 31, 2025.
(g)
Fair value of this security exceeds 25% of the Fund’s net assets.  Additional information for this security, including the financial statements, is available from the SEC’s EDGAR database at www.sec.gov.

   
Amplify Ethereum 3% Monthly Option Income ETF
 
Consolidated Schedule of Written Options
 
December 31, 2025 (Unaudited)
 
   
WRITTEN OPTIONS - (13.8)%
 
Notional Amount
   
Contracts
   
Value
 
Call Options - (0.6)%
 
ProShares Ether ETF, Expiration: 01/06/2026; Exercise Price: $39.53 (a)(b)
 
$
(1,357,800
)
   
(365
)
 
$
(15,742
)
                         
Put Options - (13.2)%
 
ProShares Ether ETF, Expiration: 02/20/2026; Exercise Price: $43.50 (a)(b)
   
(1,621,920
)
   
(436
)
   
(326,564
)
TOTAL WRITTEN OPTIONS (Premiums received $453,359)
                 
$
(342,306
)
   
Percentages are stated as a percent of net assets.
 

(a)
Exchange-traded.
(b)
100 shares per contract.



Summary of Fair Value Disclosure as of December 31, 2025 (Unaudited)
 
Amplify Ethereum 3% Monthly Option Income ETF (the "Fund") has adopted fair value accounting standards which establish a definition of fair value and set out a hierarchy for measuring fair value. These standards require additional disclosures about the various inputs and valuation techniques used to develop the measurements of fair value, a discussion of changes in valuation techniques and related inputs during the period, and expanded disclosure of valuation levels for major security types. These inputs are summarized in the three broad levels listed below. The inputs or valuation methodology used for valuing securities are not an indication of the risk associated with investing in those securities.
 
Level 1 - Unadjusted quoted prices in active markets for identical assets or liabilities that the Fund has the ability to access.
 
Level 2 - Observable inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted prices for the identical instrument on an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates and similar data.
 
Level 3 - Unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available, representing the Fund’s own assumptions about the assumptions a market participant would use in valuing the asset or liability, and based on the best information available.
 
The following is a summary of the fair valuation hierarchy of the Fund’s securities as of December 31, 2025:

   
Level 1
   
Level 2
   
Level 3
   
Total
 
Assets:
                       
Investments:
                       
  Exchange Traded Funds
 
$
585,871
   
$
   
$
   
$
585,871
 
  Purchased Options
   
     
61,912
     
     
61,912
 
  U.S. Treasury Bills
   
     
1,147,848
     
     
1,147,848
 
  Money Market Funds
   
1,115,021
     
     
     
1,115,021
 
Total Investments
 
$
1,700,892
   
$
1,209,760
   
$
   
$
2,910,652
 
                                 
Liabilities:
                               
Investments:
                               
  Written Options
 
$
   
$
(342,306
)
 
$
   
$
(342,306
)
Total Investments
 
$
   
$
(342,306
)
 
$
   
$
(342,306
)
   
Refer to the Consolidated Schedule of Investments for further disaggregation of investment categories.